818 820 PortsmouthSan Diego, CA 92109

Multi-Family · 0.03 Acres
$1,999,900 Active

818 820 Portsmouth Overview

Time on Site:
39 days
Visits:
0

Yes, you read that right: a 2.75% assumable loan paired with three years of financials averaging $207K in annual income. Welcome to a Mission Beach tri-plex that does the math for you. Tucked just steps from both the bay and the ocean, this coastal investment delivers true SoCal lifestyle appeal. The front 2-bed/1-bath house offers a private deck, wood-burning fireplace, updated kitchen, in-unit laundry, and ample interior storage. Upstairs, two beautifully remodeled studios share a sunlit deck made for slow mornings and golden-hour evenings. An attached garage and a dedicated outdoor area for boards, bikes, and beach gear round out the package, giving guests (and owners) everything they need to live the Mission Beach lifestyle. All three units run as active short-term rentals with a proven 5.94% cap rate and consistent year-over-year performance. Whether you're an investor expanding a coastal portfolio or a buyer planning to live in one unit while the others cover the mortgage, the assumable financing alone makes this a rare opportunity. Three income-producing doors, one of San Diego's most in-demand STR markets, and a financing structure that simply doesn't exist in today's rate environment, this one will not last! All units will be available to see Monday, 6/15 at 4 PM. Multiple offers received - A few counteroffers sent but none accepted as of 6/13 you still have time to submit - Calling for all offers now!

Love this property?
Create a profile so you can receive updates on this property as soon as they happen!
View Map

818 820 Portsmouth Facts & Features

  • Type Multi-Family
  • Lot 0.03 Acres

Details

General

Income/Expenses

  • Gross Scheduled Income: 207570.0
  • Net Operating Income: 134921.0

Building Information

  • Year Built: 1985

Location/Region

  • Country: US
  • County Or Parish: San Diego
  • MLS Area Major: 92109 - Pacific Beach
  • Postal City: SAN DIEGO
  • Subdivision Name: Mission Beach

General Information

  • Listing Terms: Cash,Conventional,VA Loan
  • Parcel Number: 4235922100
  • Park Name: NA
  • Property Type: Residential Income
  • Senior Community: No

Interior

Beds/Baths

  • Bathrooms Total: 0

General Information

  • Heating: Yes
  • Levels: Two
  • Spa: No
  • Stories: 2
  • Stories Total: 2

Exterior

Lot Information

  • Lot Size Area: 1159.0
  • Lot Size Source: Assessor
  • Lot Size Square Feet: 1159.0
  • Lot Size Units: Square Feet
  • Number Of Buildings: 1

Waterfront/View

  • View: No

Building Exterior/Construction

  • Roof: Composition

General Information

  • Fencing: Partial
  • Number Of Units Total: 3

818 820 Portsmouth Neighborhood

Community

92109 (SAN DIEGO) Demographics

32
Median Age
3,935
Population Density (per sq. mile)
75%
College Educated
$92,379
Estimated Median Income
6,822
Estimated Total Home Owners
15,071
Estimated Total Renters
31% / 69%
Estimated Owner / Renter Divide
2
Estimated Average Household Size
Community data courtesy of LiveBy, Inc.

Schools

School data courtesy of LiveBy, Inc. School ratings are based on a scale of 1-5, with 5 being the highest rating and 1 being the lowest rating.

818 820 Portsmouth Monthly Cost

$
$ %
%
$
$
* All calculations are estimates and provided by Reliance Network, for informational purposes only. Actual amounts may vary. ** Assumes 6.50% APR, 20% down payment, and conventional 30-year fixed rate first mortgage. Rates cited are for instructional purposes only; current rates are subject to change at any time without notice. You should not make any decisions based simply on the information provided. Additional required amounts such as taxes, insurance, homeowner association dues, assessments, mortgage insurance premiums, flood insurance or other such required payments should also be considered. Contact your mortgage company for current rates and additional information. Any mortgage broker or insurance agent that may appear is independent and is not affiliated with, endorsed by, or provided by the MLS.

818 820 Portsmouth Market Data

Based on the last 30 days in this zip code

$1,939,024
Average List Price
$1,244
Average Price per Square Foot
35
Properties Sold
83
Average Days on Market
146
Properties for Sale
Calculations provided by Reliance Network

818 820 Portsmouth History

Date Event Value Agent
6/24/2026Source: CRMLS Added to Database
June 24, 2026
5/21/2026Source: CRMLS Added to Database
May 21, 2026
9/23/2022Source: CRMLS Added to Database
September 23, 2022
Listing provided courtesy of Real BrokerKeegan Wetzel- MLS# 260012362SDMLS ProviderContact Information: [email protected] - 855-450-0442
Cookie Button: