Listing provided courtesy of Lyon Stahl Investment Real Estate, Inc.- MLS# 26843729MLS Provider

3754 S Harvard BlvdLos Angeles, CA 90018

Multi-Family · 36 Beds · 9,560 Sq. ft. | 0.16 Acres
$3,800,000 Active

3754 S Harvard Blvd Overview

Time on Site:
21 days
Visits:
0

We are pleased to present 3754 S Harvard Blvd, a newly constructed 2025 multifamily investment opportunity in the highly desirable Exposition Park neighborhood of Los Angeles. Offered at $397 per square foot, a significant discount to comparable new construction trading closer to $500 per square foot throughout Los Angeles, the property represents a rare opportunity to acquire a modern, stabilized asset well below replacement cost. The property is further supported by an in-place master lease generating a 6.17% cap rate from day one, providing investors with immediate, contractual, and low-management cash flow. The property consists of approximately 9,560 square feet across three fully furnished co-living units totaling 36 beds and 36 private bathrooms. Premium finishes throughout include quartz countertops, stainless steel appliances, tiled showers with glass enclosures, updated flooring, and in-unit washers and dryers, minimizing near-term capital requirements and maximizing tenant appeal. The master lease includes 5% annual rental escalations with the tenant responsible for utilities, vacancy, maintenance, and day-to-day operations, significantly reducing landlord exposure and delivering a passive, predictable ownership experience. Upon lease maturity, investors are well-positioned to capture meaningful upside through direct leasing at market rents. Rising construction costs, extended entitlement timelines, and increasing barriers to development make it nearly impossible for new competitors to deliver a comparable asset at a lower basis, creating a structural competitive advantage that protects long-term value and limits future supply pressure. Located near the Expo/Western Metro Station with direct access to Downtown Los Angeles, Mid-City, Culver City, and the Westside, the property benefits from proximity to USC's 46,000+ students and sits at the center of Exposition Park's anticipated transformation as a host neighborhood for the 2028 Los Angeles Summer Olympics. As a newly constructed asset, the property may offer meaningful tax benefits through accelerated depreciation and cost segregation strategies. Prospective buyers are encouraged to consult their tax advisors regarding these opportunities. Combining a below-replacement-cost basis of $397 per square foot, a contractual 6.17% cap rate, structured annual rent growth, modern construction, and limited management obligations, 3754 S Harvard Blvd is a rare stabilized income opportunity in one of Los Angeles' most dynamic submarkets.

Love this property?
Create a profile so you can receive updates on this property as soon as they happen!
View Map

3754 S Harvard Blvd Facts & Features

  • Type Multi-Family
  • Sq. ft. 9,560
  • Price/Sq.ft. $397
  • Lot 0.16 Acres

Details

General

Income/Expenses

  • Gross Income: 294840
  • Net Operating Income: 234583.00

Building Information

  • Year Built: 2025

Location/Region

  • Country: US
  • County Or Parish: Los Angeles
  • MLS Area Major: Los Angeles Southwest

Tax Information

  • Tax Assessed Value: 936360

General Information

  • Disclosures: None
  • Property Condition: New Construction
  • Property Type: Residential Income
  • Zoning: LAR2

Interior

Beds/Baths

  • Bathrooms Total: 36.00
  • Bedrooms Total: 36

General Information

  • Cooling: Central
  • Flooring: Hardwood
  • Heating: Natural Gas
  • Levels: Three Or More
  • Living Area: 9560
  • Living Area Source: Developer
  • Security Features: 24 Hour, Automatic Gate, Carbon Monoxide Detector(s), Card/Code Access, Gated, Smoke Detector, Exterior Security Lights
  • Stories: 3

Exterior

Parking Information

  • Parking Total: 5

Lot Information

  • Lot Size Acres: 0.1551
  • Lot Size Area: 6757
  • Lot Size Dimensions: 50x135
  • Lot Size Source: Vendor Enhanced
  • Number Of Buildings: 1

General Information

  • Number Of Units Total: 3
  • Other Structures: None

3754 S Harvard Blvd Neighborhood

Community

90018 (Los Angeles) Demographics

34
Median Age
18,110
Population Density (per sq. mile)
28%
College Educated
$49,644
Estimated Median Income
5,106
Estimated Total Home Owners
11,528
Estimated Total Renters
31% / 69%
Estimated Owner / Renter Divide
3
Estimated Average Household Size
Community data courtesy of LiveBy, Inc.

Schools

School data courtesy of LiveBy, Inc. School ratings are based on a scale of 1-5, with 5 being the highest rating and 1 being the lowest rating.

3754 S Harvard Blvd Monthly Cost

$
$ %
%
$
$
* All calculations are estimates and provided by Reliance Network, for informational purposes only. Actual amounts may vary. ** Assumes 6.50% APR, 20% down payment, and conventional 30-year fixed rate first mortgage. Rates cited are for instructional purposes only; current rates are subject to change at any time without notice. You should not make any decisions based simply on the information provided. Additional required amounts such as taxes, insurance, homeowner association dues, assessments, mortgage insurance premiums, flood insurance or other such required payments should also be considered. Contact your mortgage company for current rates and additional information. Any mortgage broker or insurance agent that may appear is independent and is not affiliated with, endorsed by, or provided by the MLS.

3754 S Harvard Blvd Market Data

Based on the last 30 days in this zip code

$1,122,559
Average List Price
$592
Average Price per Square Foot
14
Properties Sold
82
Average Days on Market
172
Properties for Sale
Calculations provided by Reliance Network

3754 S Harvard Blvd History

Date Event Value Agent
6/8/2026Source: CRMLS Added to Database
June 08, 2026
6/8/2026Source: TheMLS (CLAW) Added to Database
June 08, 2026
Cookie Button: